Dashboard
Welcome back, Demo User
Knox is your AI portfolio assistant — ask anything about your properties, finances, or tenants. "How's my portfolio doing this month?"
Net Monthly Cash Flow
$149.83
$5,200.00 income
$5,050.17 expenses
3
Properties
$730K
Portfolio Value
100%
Occupancy (3/3)
Net Monthly Cash Flow
$149.83
$5,200.00 income
$5,050.17 expenses
3
Properties
$730K
Total Invested
100%
Occupancy (3/3)
$9,530.00
YTD NOI
0.9%
Cash-on-Cash
$195K
Total Equity
Income vs Expenses
Cash Flow Forecast
Based on current rents & expenses
Next 3 Months
$449.50
Next 6 Months
$899.00
Next 12 Months
$1,798.00
Linear projection assuming current monthly cashflow remains constant
Recent Activity
View All
Property Management Fees
-$95.00
Mortgage Payment
-$414.00
Property Management Fees
-$184.00
Mortgage Payment
-$1,674.00
Rent
$2,300.00
Mortgage Payment
-$1,458.00
Rent
$1,950.00
Property Management Fees
-$156.00
Rent
$950.00
Rent
$950.00
Portfolio Equity
Based on appraised / market values
View Details
Appraised Value
$707,000.00
Outstanding Debt
$520,026.01
Net Equity
$186,973.99
LTV Ratio
73.6%
Monthly Principal Paydown
$523.64
YTD Equity Gain from Paydown
$520.62
Tenants are paying down $6,283.68 of your debt annually through rent
Year-over-Year
Comparing Jan–now · Early in year, expect large swings
Income (YTD)
-80.0%
$10,400.00 this year
$52,000.00 last year
Expenses (YTD)
-80.0%
$7,962.00 this year
$39,810.00 last year
Property Ranking
Sorted by Cash-on-Cash Return
| # | Property | Monthly Rent | Annual NOI | COC % |
|---|---|---|---|---|
| 1 | 789 Pine Lane AL | $950.00 | $1,710.00 | 8.3% |
| 2 | 123 Oak Street FL | $1,950.00 | $3,588.00 | 4.5% |
| 3 | 456 Maple Avenue FL | $2,300.00 | $4,232.00 | 4.4% |
AI Insights